The problem describes Zebra Inc., which expects to generate free cash flow of $460,000 per year forever. The firm's cost of capital (WACC) is 9% (0.09). The market value of debt is $200,000, and the market value of preferred stock is $180,000. The company has 100,000 shares of stock outstanding. We are asked to find the value of the firm and the value of common stock per share.
2025/7/8
1. Problem Description
The problem describes Zebra Inc., which expects to generate free cash flow of 200,000, and the market value of preferred stock is $180,
0
0
0. The company has 100,000 shares of stock outstanding. We are asked to find the value of the firm and the value of common stock per share.
2. Solution Steps
Step 1: Calculate the total value of the firm.
Since the free cash flow is expected to be constant forever, we can use the perpetuity formula:
Value of Firm = \frac{460,000}{0.09}$
5,111,111.11$
Step 2: Calculate the value of common stock.
5,111,111.11 - 180,000$
4,731,111.11$
Step 3: Calculate the value of common stock per share.
Value of Common Stock Per Share = \frac{4,731,111.11}{100,000}$
47.31$
3. Final Answer
Value of the firm: $5,111,111.11
Value of common stock per share: $47.31