The problem provides the initial investments and cash flows for two mutually exclusive projects, A and B. The firm's cost of capital is 0.1. We need to calculate the payback period for project A and project B, and the Net Present Value (NPV) of project A.
Applied MathematicsFinancial MathematicsNet Present ValuePayback PeriodCash Flow AnalysisInvestment Appraisal
2025/6/17
1. Problem Description
The problem provides the initial investments and cash flows for two mutually exclusive projects, A and B. The firm's cost of capital is 0.
1. We need to calculate the payback period for project A and project B, and the Net Present Value (NPV) of project A.
2. Solution Steps
Payback Period for Project A:
* Year 0: -$22,000
* Year 1: -8,000 = -$14,000
* Year 2: -8,000 = -$6,000
* Year 3: -8,000 = $2,000
The payback period occurs between year 2 and year
3. To find the exact payback period, we calculate the fraction of year 3 needed to cover the remaining $6,
0
0
0. Payback period = 2 + ($6,000/$8,000) = 2 + 0.75 = 2.75 years
Payback Period for Project B:
* Year 0: -$28,000
* Year 1: -9,000 = -$19,000
* Year 2: -9,000 = -$10,000
* Year 3: -9,000 = -$1,000
* Year 4: -9,000 = $8,000
The payback period occurs between year 3 and year
4. To find the exact payback period, we calculate the fraction of year 4 needed to cover the remaining $1,
0
0
0. Payback period = 3 + ($1,000/$9,000) = 3 + 0.1111 = 3.1111 years
NPV for Project A:
The formula for NPV is:
Where:
= Cash flow at time t
r = discount rate (cost of capital)
n = number of periods
For Project A:
3. Final Answer
Payback period of project A: 2.75 years
Payback period of project B: 3.11 years (approximately)
NPV of project A: 3358.93