The problem provides the dividends paid by SHELL Company for the last four years: $1.7, $2.5, $2.7, $3.2$. It also states that the Year 4 dividend ($D_0$) is $3.2$ and will grow at a constant rate like in the previous period. The required rate of return is $0.47$. We need to find the growth rate of the dividends and the price of the stock.
Applied MathematicsFinancial ModelingGordon Growth ModelDividend Discount ModelGrowth RateStock Valuation
2025/7/8
1. Problem Description
The problem provides the dividends paid by SHELL Company for the last four years: 2.5, 3.2D_03.20.47$. We need to find the growth rate of the dividends and the price of the stock.
2. Solution Steps
First, we need to find the growth rate of the dividends. Since the problem states that the dividends will grow at the same rate as in the previous period, we need to calculate the growth rate between each year.
Year 1 to Year 2: Growth rate =
Year 2 to Year 3: Growth rate =
Year 3 to Year 4: Growth rate =
Since the problem states that the dividend will grow at a constant rate "like in the previous period", we should use the growth from year 3 to year
4. So $g = 0.1852$.
Next, we use the Gordon Growth Model (also known as the Dividend Discount Model) to calculate the price of the stock. The formula for the stock price is:
where is the expected dividend next year, is the required rate of return, and is the growth rate.
We are given , , and . We can find by multiplying by :
Now we can plug the values into the formula:
3. Final Answer
Growth rate: 0.1852
Price of the stock: 13.316